FLEXIBLE SOLUTIONS INTERNATIONAL INC
FSI · Miscellaneous Chemical Products · 12.7M shares · +1%/yr ↑ shares · EDGAR filings ↗
Net buyback after stock comp: $902K (gross $2M, SBC $673K)
Reference price $5.78 · est. market cap ~$74M — last insider sale, 2026-02-03 (estimated from the dated SEC Form 4 price × shares outstanding — not a live quote)
Grade
C60Small specialty-chemical maker with mid-pack returns, customer concentration and negative free cash flow.
Strengths
- Solid balance sheet: current ratio 3.06 (78th pct), low D/E (0.10), positive operating margin (11.9%, 62nd pct)
- Diversified niche product lines (TPA, nitrogen conservation, EWCP) with decent gross margin (62nd pct)
Risks
- Negative FCF (-$0.59M, FCF margin -1.5%) and weak returns (ROE 2%, ROA 1.3%) on declining EWCP/TPA orders
- Concentration in three key customers, a Lygos investment impairment, key-man dependence and high fixed-cost base
Notable findings
- Auditor changeRecent 8-K item 4.01 8-K ↗
- Cash burnNegative free cash flow (-0.6M)
- Customer concentration~16% of revenue from one customer/distributor — Revenues from shipments made outside of the United States accounted for approximately 16% of our revenues in the year ended December 31, 2025, 24% in the year ended December 31, 2024 and 21% in the ye
- Insider sellingInsider selling — 5 open-market sale(s) by 1 insider(s) (~$788,550, last 6mo) Form 4 ↗
Quarterly revenue
Last 4 quarters · from SEC filings.
Key metrics
Gross margin
32.6%
Operating margin
11.9%
Net margin
2.0%
Return on equity
2.0%
Return on assets
1.3%
ROIC
8.5%
Revenue growth (QoQ)
-9.0%
Net-income growth
-74.1%
Debt / equity
0.1×
Current ratio
3.1×
Free cash flow
-$592K
EBITDA
$7M
Tangible book value
$34M
Stock comp / revenue
1.4%
Insider transactions · last 18 months
| Date | Insider | Type | Shares | Price |
|---|---|---|---|---|
| 2026-02-03 | O BRIEN DANIEL B | Sell | 16K | $5.78 |
| 2026-02-03 | O BRIEN DANIEL B | Sell | 12K | $5.88 |
| 2026-01-29 | O BRIEN DANIEL B | Sell | 4.0K | $5.89 |
| 2026-01-28 | O BRIEN DANIEL B | Sell | 46K | $5.84 |
| 2026-01-27 | O BRIEN DANIEL B | Sell | 56K | $5.90 |
| 2026-01-19 | Helina Robert Thomas | Grant | 10K | $6.14 |
All non-derivative Form 4 activity (SEC), newest first.
Notable events (8-K)
Recent filings
| Form | Filed | Period | Accession |
|---|---|---|---|
| 8-K | 2026-06-08 | 2026-06-03 | 0001493152-26-027673 ↗ |
| 8-K | 2026-05-18 | 2026-05-15 | 0001493152-26-024160 ↗ |
| 10-Q | 2026-05-15 | 2026-03-31 | 0001493152-26-023701 ↗ |
| 8-K | 2026-04-20 | 2026-04-17 | 0001493152-26-018034 ↗ |
| 10-K | 2026-04-15 | 2025-12-31 | 0001493152-26-016796 ↗ |
| 8-K | 2025-11-21 | 2025-11-20 | 0001493152-25-024649 ↗ |
| 8-K | 2025-11-17 | 2025-11-14 | 0001493152-25-023818 ↗ |
| 10-Q | 2025-11-14 | 2025-09-30 | 0001493152-25-023546 ↗ |
| 8-K/A | 2025-08-27 | 2025-08-11 | 0001641172-25-025722 ↗ |
| 8-K | 2025-08-15 | 2025-08-14 | 0001641172-25-024379 ↗ |
| 8-K | 2025-08-15 | 2025-08-11 | 0001641172-25-024466 ↗ |
| 10-Q | 2025-08-14 | 2025-06-30 | 0001641172-25-023966 ↗ |