ENDEAVOUR SILVER CORP
EXK · Gold and Silver Ores · EDGAR filings ↗
Grade
D53Loss-making silver miner whose explosive top-line growth is acquisition-driven (Kolpa) and masks negative returns.
Strengths
- Revenue (+115%, 87th pct) and net-income (88th pct) growth surge from the Kolpa acquisition
- Low leverage (D/E 0.02) and ~8.5 quarters of cash runway provide near-term cushion
Risks
- Negative net margin (-25%), ROE (-20.6%) and ROA (-9.6%); FCF deeply negative (-$102M, 9th pct)
- Kolpa integration excluded from ICFR scope; gross margin only 17th pct
Notable findings
- Net lossNet loss (net margin -25.5%)
- Cash burnNegative free cash flow (-101.8M)
- Material weaknessBased on its assessment, management has concluded that, as of December 31, 2025, the Company's internal control over financial reporting was effective and no material weaknesses in the Company's inter
- Customer concentration~19% of revenue from one customer/distributor — A's internal control over financial reporting associated with 19% of total assets, 28% of net assets, 24% of total revenues, and (12%) of net income (loss) included in the consolidated financial state
- Strong balance sheetStrong balance sheet — $215M cash & investments, ~8 quarters of runway
Key metrics
Gross margin
17.7%
Operating margin
7.6%
Net margin
-25.5%
Return on equity
-20.6%
Return on assets
-9.6%
ROIC
4.8%
Revenue growth (QoQ)
114.8%
Debt / equity
0.0×
Interest coverage
2.5×
Current ratio
1.5×
Free cash flow
-$102M
Tangible book value
$579M
Cash & investments
$215M
Cash runway
8q
Recent filings
| Form | Filed | Period | Accession |
|---|---|---|---|
| 40-F | 2026-03-30 | 2025-12-31 | 0001062993-26-001662 ↗ |
| 40-F | 2025-03-11 | 2024-12-31 | 0001062993-25-005063 ↗ |
| 40-F | 2024-03-11 | 2023-12-31 | 0001062993-24-006089 ↗ |
| 40-F | 2023-03-30 | 2022-12-31 | 0001062993-23-008096 ↗ |
| 40-F | 2022-03-10 | 2021-12-31 | 0001062993-22-007248 ↗ |
| 40-F | 2021-03-01 | 2020-12-31 | 0001062993-21-002054 ↗ |
| 40-F | 2020-03-06 | 2019-12-31 | 0001062993-20-001269 ↗ |
| 40-F | 2019-02-25 | 2018-12-31 | 0001062993-19-001052 ↗ |
| 40-F | 2018-02-26 | 2017-12-31 | 0001062993-18-000989 ↗ |
| 40-F | 2017-03-20 | 2016-12-31 | 0001062993-17-001429 ↗ |
| 40-F | 2016-03-10 | 2015-12-31 | 0001062993-16-008243 ↗ |
| 40-F | 2015-03-05 | 2014-12-31 | 0001062993-15-001172 ↗ |