Compass Diversified Holdings
CODI, CODI-PB, CODI-PA, CODI-PC · Household Furniture · 75.2M shares · +5%/yr ↑ dilution · EDGAR filings ↗
Net buyback after stock comp: $8M (gross $9M, SBC $1M)
Reference price $8.66 · est. market cap ~$652M — last insider purchase, 2026-04-06 (estimated from the dated SEC Form 4 price × shares outstanding — not a live quote)
Grade
D41Diversified holding company engulfed in an accounting-fraud investigation, multi-year restatements, and near-default liquidity stress.
Strengths
- Portfolio of real, branded middle-market businesses (5.11, BOA, PrimaLoft) with high gross margin (43.5%, 77.8th pct)
- Revenue up sharply (+296%) from acquisitions
Risks
- Lugano investigation, restated 2022-2024 + 2025 financials, material weaknesses, SEC/DOJ probes, and suspended distributions
- Distress-adjacent: D/E 4.25 (95.5th pct), interest coverage 0.06, FCF -$51M, negative ROE -51% and credit-agreement forbearance/potential default
Notable findings
- No interest coverageInterest coverage 0.06 (cannot cover interest)
- RestatementRisk Factors Relating to the Lugano Investigation and Restatements We have restated certain of our prior consolidated financial statements as a result of the Lugano Investigation, which resulted in 8-K ↗
- Net lossNet loss (net margin -12.1%)
- Cash burnNegative free cash flow (-51.1M)
- Material weaknessIn addition, the Lugano Investigation, the restatements and related material weaknesses in our internal control over financial reporting have resulted in litigation against Lugano and the Company, and
- Exec changeRecent 8-K item 5.02 8-K ↗
- High leverageHigh leverage (debt/equity 4.25)
- Insider buyingInsider buying — 2 open-market buy(s) by 1 insider(s) (~$258,238, last 6mo) Form 4 ↗
Quarterly revenue
Last 4 quarters · from SEC filings.
Key metrics
Gross margin
43.5%
Operating margin
0.6%
Net margin
-12.1%
Return on equity
-51.2%
Return on assets
-7.4%
ROIC
0.4%
Revenue growth (QoQ)
-8.9%
Debt / equity
4.2×
Net debt / EBITDA
11.8×
Interest coverage
0.1×
Current ratio
2.4×
Free cash flow
-$51M
EBITDA
$154M
Tangible book value
-$1.3B
Cash & investments
$68M
Cash runway
5q
Stock comp / revenue
0.9%
Insider transactions · last 18 months
| Date | Insider | Type | Shares | Price |
|---|---|---|---|---|
| 2026-04-06 | Keller Stephen | Buy | 20K | $8.66 |
| 2026-04-06 | Keller Stephen | Buy | 10K | $8.50 |
| 2025-03-03 | Keller Stephen | Buy | 1.5K | $22.00 |
All non-derivative Form 4 activity (SEC), newest first.
Notable events (8-K)
| Date | Items | |
|---|---|---|
| 2026-06-24 | Material agreementOtherExhibits | filing ↗ |
| 2026-06-11 | Exec/director changeReg FDExhibits | filing ↗ |
| 2026-05-22 | Shareholder voteExhibits | filing ↗ |
| 2026-05-06 | ResultsExhibits | filing ↗ |
| 2026-05-05 | Acquisition/dispositionOtherExhibits | filing ↗ |
| 2026-04-01 | OtherExhibits | filing ↗ |
| 2026-03-30 | Material agreementOtherExhibits | filing ↗ |
| 2026-03-03 | Exec/director changeReg FDExhibits | filing ↗ |
Recent filings
| Form | Filed | Period | Accession |
|---|---|---|---|
| 8-K | 2026-06-24 | 2026-06-24 | 0001345126-26-000050 ↗ |
| 8-K | 2026-06-11 | 2026-06-08 | 0001345126-26-000048 ↗ |
| 8-K | 2026-05-22 | 2026-05-21 | 0001345126-26-000043 ↗ |
| 10-Q | 2026-05-06 | 2026-03-31 | 0001345126-26-000040 ↗ |
| 8-K | 2026-05-06 | 2026-05-06 | 0001345126-26-000041 ↗ |
| 8-K | 2026-05-05 | 2026-05-01 | 0001345126-26-000037 ↗ |
| 8-K | 2026-04-01 | 2026-04-01 | 0001345126-26-000033 ↗ |
| 8-K | 2026-03-30 | 2026-03-28 | 0001345126-26-000030 ↗ |
| 8-K | 2026-03-03 | 2026-02-27 | 0001345126-26-000028 ↗ |
| 10-K | 2026-02-27 | 2025-12-31 | 0001345126-26-000026 ↗ |
| 8-K | 2026-02-26 | 2026-02-26 | 0001345126-26-000021 ↗ |
| 8-K | 2026-02-24 | 2026-02-23 | 0001345126-26-000017 ↗ |