CIMG Inc.
CIMG · Retail-Miscellaneous Retail · 90.0M shares · -56%/yr ↓ buyback · EDGAR filings ↗
Net buyback after stock comp: -$642K (gross $15, SBC $642K)
Reference price $0.52 · est. market cap ~$47M — last insider purchase, 2025-03-18 (estimated from the dated SEC Form 4 price × shares outstanding — not a live quote)
Grade
D45Early-stage Maca-products venture posting hyper-growth on near-zero gross margin and deep losses.
Strengths
- Triple-digit revenue growth (+433%, 100th pct) as it commercializes new product lines
- Some equity cushion keeps ROE/ROA losses mid-pack relative to sector (50th–58th pct)
Risks
- ~1% gross margin (18th pct) with net margin -47% and OCF margin -171% (11th pct) — model not yet economic
- Severe customer/supplier concentration in Maca Series, weak liquidity (quick ratio 0.19), China exposure
Notable findings
- Going concern● Our independent auditor’s report for the fiscal year ended September 30, 2025 includes an explanatory paragraph regarding substantial doubt about our ability to continue as a going concern, and
- Auditor changeRecent 8-K item 4.01 8-K ↗
- Net lossNet loss (net margin -47.4%)
- Weak liquidityCurrent ratio 0.62 (<1)
- Buying back stockNet buyback — share count -56%/yr over 2y
- Revenue declineRevenue -79.6% YoY
Quarterly revenue
Last 4 quarters · from SEC filings.
Key metrics
Return on equity
-10.7%
Return on assets
-6.6%
Revenue growth (QoQ)
-132.0%
Current ratio
0.6×
EBITDA
-$5M
Tangible book value
$46M
Cash & investments
$137K
Insider transactions · last 18 months
| Date | Insider | Type | Shares | Price |
|---|---|---|---|---|
| 2025-03-18 | YY Tech Inc | Buy | 3.1M | $0.52 |
| 2025-03-18 | VMADE CO., LTD | Buy | 2.9M | $0.52 |
| 2025-03-18 | JOYER INVESTMENT LTD. | Buy | 3.1M | $0.52 |
| 2025-03-18 | Dada Business Trading Co., Ltd. | Buy | 2.5M | $0.52 |
All non-derivative Form 4 activity (SEC), newest first.
Notable events (8-K)
| Date | Items | |
|---|---|---|
| 2026-06-23 | Material agreementExhibits | filing ↗ |
| 2026-06-22 | Reg FDExhibits | filing ↗ |
| 2026-06-04 | 5.03Exhibits | filing ↗ |
| 2026-05-13 | ResultsExhibits | filing ↗ |
| 2026-03-25 | Material agreementDebt obligation3.02Reg FDExhibits | filing ↗ |
| 2026-03-12 | 5.03Exhibits | filing ↗ |
| 2026-03-09 | Delisting notice | filing ↗ |
| 2026-03-05 | Material agreement3.02Exhibits | filing ↗ |
Recent filings
| Form | Filed | Period | Accession |
|---|---|---|---|
| 8-K | 2026-06-23 | 2026-06-17 | 0001493152-26-029784 ↗ |
| 8-K | 2026-06-22 | 2026-06-22 | 0001493152-26-029520 ↗ |
| 8-K | 2026-06-04 | 2026-05-29 | 0001493152-26-027267 ↗ |
| 8-K | 2026-05-13 | 2026-05-12 | 0001493152-26-022631 ↗ |
| 10-Q | 2026-05-11 | 2026-03-31 | 0001493152-26-022159 ↗ |
| 8-K | 2026-03-25 | 2026-03-21 | 0001493152-26-012693 ↗ |
| 10-Q/A | 2026-03-19 | 2025-12-31 | 0001493152-26-011692 ↗ |
| 8-K | 2026-03-12 | 2026-03-05 | 0001493152-26-009854 ↗ |
| 8-K | 2026-03-09 | 2026-03-04 | 0001493152-26-009365 ↗ |
| 10-Q | 2026-03-05 | 2025-12-31 | 0001493152-26-009024 ↗ |
| 8-K | 2026-03-05 | 2026-02-27 | 0001493152-26-008993 ↗ |
| 8-K | 2026-02-27 | 2026-02-23 | 0001493152-26-008325 ↗ |