Beachbody Company, Inc.
BODI, BODYW · Retail-Nonstore Retailers · 6.8M shares · -60%/yr ↓ buyback · EDGAR filings ↗
Grade
D53Cash-generative but rapidly shrinking digital fitness/nutrition company in the middle of a difficult strategic pivot.
Strengths
- High gross margin 73% (81.6th pct) and positive FCF of $17M (57th pct) despite the downturn
- Positive operating cash margin (8.6%) shows the cost-cut 'Pivot' is preserving liquidity
Risks
- Revenue collapsed 40% YoY (6.3rd pct) and net income fell 96%; demand erosion is severe
- Negative returns (ROE -9.1%, ROA -1.9%) and weak liquidity (current ratio 0.74, quick 0.63)
- Founder super-voting control and reliance on a few key products / social-media marketing
Notable findings
- Net lossNet loss (net margin -1.1%)
- Weak liquidityCurrent ratio 0.74 (<1)
- Buying back stockNet buyback — share count -60%/yr over 4y
Quarterly revenue
Last 4 quarters · from SEC filings.
Key metrics
Gross margin
73.0%
Operating margin
2.2%
Net margin
-1.1%
Return on equity
-9.1%
Return on assets
-1.9%
ROIC
8.1%
Revenue growth (QoQ)
-2.3%
Debt / equity
0.7×
Net debt / EBITDA
-1.2×
Interest coverage
1.1×
Current ratio
0.7×
Free cash flow
$17M
EBITDA
$14M
Tangible book value
-$34M
Cash & investments
$39M
Stock comp / revenue
2.2%
Notable events (8-K)
| Date | Items | |
|---|---|---|
| 2026-06-04 | Shareholder vote | filing ↗ |
| 2026-05-12 | ResultsExhibits | filing ↗ |
| 2026-03-10 | ResultsExhibits | filing ↗ |
| 2026-01-08 | Material agreementReg FDExhibits | filing ↗ |
| 2025-11-10 | ResultsExhibits | filing ↗ |
| 2025-08-20 | Delisting noticeReg FDExhibits | filing ↗ |
| 2025-08-05 | ResultsExhibits | filing ↗ |
| 2025-06-06 | Shareholder vote | filing ↗ |
Recent filings
| Form | Filed | Period | Accession |
|---|---|---|---|
| 8-K | 2026-06-04 | 2026-06-02 | 0001193125-26-257420 ↗ |
| 8-K | 2026-05-12 | 2026-05-12 | 0001193125-26-219390 ↗ |
| 10-Q | 2026-05-12 | 2026-03-31 | 0001193125-26-219677 ↗ |
| 10-K | 2026-03-10 | 2025-12-31 | 0001193125-26-100284 ↗ |
| 8-K | 2026-03-10 | 2026-03-10 | 0001193125-26-100132 ↗ |
| 8-K | 2026-01-08 | 2026-01-07 | 0001193125-26-007774 ↗ |
| 8-K | 2025-11-10 | 2025-11-10 | 0001193125-25-274208 ↗ |
| 10-Q | 2025-11-10 | 2025-09-30 | 0001193125-25-274344 ↗ |
| 8-K | 2025-08-20 | 2025-08-20 | 0001193125-25-184085 ↗ |
| 10-Q | 2025-08-07 | 2025-06-30 | 0000950170-25-104245 ↗ |
| 8-K | 2025-08-05 | 2025-08-05 | 0000950170-25-103027 ↗ |
| 8-K | 2025-06-06 | 2025-06-04 | 0000950170-25-083042 ↗ |