Dutch Bros Inc.
BROS · Retail-Eating & Drinking Places · 154.2M shares · +8%/yr ↑ shares · EDGAR filings ↗
Net buyback after stock comp: $248M (gross $288M, SBC $39M)
Grade
B80Fast-growing, profitable drive-thru coffee franchise compounding revenue ~28% with strong cash flow and a low-leverage balance sheet.
Strengths
- Revenue +27.9% and net income +76% to $117M, with above-median returns (ROE 11.7%/65th, ROA 2.65%/69th) and OCF margin 18% (72.6th)
- Robust unit growth (+15.7%) and positive same-shop sales (+5.6%); low leverage (debt/equity 0.29) and positive FCF
Risks
- Low gross margin (27th pct) and exposure to coffee/dairy commodity and minimum-wage cost inflation
- Geographic concentration in the Western US and consumer-discretionary sensitivity
- Controlled-company structure limits minority shareholder influence
Notable findings
- Strong balance sheetStrong balance sheet — $269M cash & investments
Quarterly revenue
Last 4 quarters · from SEC filings.
Key metrics
Gross margin
25.9%
Operating margin
9.8%
Net margin
4.9%
Return on equity
11.7%
Return on assets
2.7%
ROIC
14.5%
Revenue growth (QoQ)
4.7%
Net-income growth
126.5%
Debt / equity
0.3×
Net debt / EBITDA
-0.3×
Current ratio
1.5×
Free cash flow
$54M
EBITDA
$276M
Tangible book value
$658M
Cash & investments
$269M
Stock comp / revenue
1.1%
Notable events (8-K)
| Date | Items | |
|---|---|---|
| 2026-05-19 | Shareholder vote | filing ↗ |
| 2026-05-15 | Shareholder vote | filing ↗ |
| 2026-05-06 | ResultsReg FDExhibits | filing ↗ |
| 2026-02-12 | ResultsReg FDExhibits | filing ↗ |
| 2025-11-05 | ResultsReg FDExhibits | filing ↗ |
| 2025-08-06 | ResultsReg FDExhibits | filing ↗ |
| 2025-05-30 | Material agreementExhibits | filing ↗ |
| 2025-05-22 | Exec/director changeExhibits | filing ↗ |
Recent filings
| Form | Filed | Period | Accession |
|---|---|---|---|
| 8-K/A | 2026-05-19 | 2026-05-13 | 0001866581-26-000101 ↗ |
| 8-K | 2026-05-15 | 2026-05-13 | 0001866581-26-000085 ↗ |
| 10-Q | 2026-05-06 | 2026-03-31 | 0001866581-26-000078 ↗ |
| 8-K | 2026-05-06 | 2026-05-06 | 0001866581-26-000077 ↗ |
| 10-K | 2026-02-13 | 2025-12-31 | 0001866581-26-000006 ↗ |
| 8-K | 2026-02-12 | 2026-02-12 | 0001866581-26-000003 ↗ |
| 10-Q | 2025-11-06 | 2025-09-30 | 0001866581-25-000227 ↗ |
| 8-K | 2025-11-05 | 2025-11-05 | 0001866581-25-000226 ↗ |
| 10-Q | 2025-08-07 | 2025-06-30 | 0001866581-25-000186 ↗ |
| 8-K | 2025-08-06 | 2025-08-06 | 0001866581-25-000185 ↗ |
| 8-K | 2025-05-30 | 2025-05-29 | 0001866581-25-000174 ↗ |
| 8-K | 2025-05-22 | 2025-05-21 | 0001866581-25-000165 ↗ |