HF Sinclair Corp
DINO · Pipe Lines (No Natural Gas) · 180.3M shares · +5%/yr ↑ dilution · EDGAR filings ↗
Net buyback after stock comp: $958M (gross $999M, SBC $41M)
Grade
C69Large diversified independent refiner with strong free cash flow and a sharp earnings rebound, but thin, cyclical margins and only median returns.
Strengths
- Top-decile free cash flow ($866M, 89th pct) and large cash balance (86th pct); net income tripled to $579M YoY
- Diversified across refining, renewables, marketing, lubricants and midstream with low leverage (D/E 0.30)
Risks
- ROE 6.3% (median) and net/operating margins near the 50th pct — modest returns with no durable moat in cyclical refining
- Disclosed audit-committee assessment of Q4/FY2025 disclosure processes (CFO matter) is a governance overhang
Notable findings
- Exec changeRecent 8-K item 5.02 8-K ↗
- Strong balance sheetStrong balance sheet — $978M cash & investments
Quarterly revenue
Last 4 quarters · from SEC filings.
Key metrics
Operating margin
3.5%
Net margin
2.2%
Return on equity
6.3%
Return on assets
3.5%
ROIC
6.1%
Revenue growth (QoQ)
10.2%
Net-income growth
227.1%
Debt / equity
0.3×
Net debt / EBITDA
1.0×
Current ratio
1.9×
Free cash flow
$866M
EBITDA
$1.8B
Tangible book value
$5.9B
Cash & investments
$978M
Stock comp / revenue
0.1%
Notable events (8-K)
| Date | Items | |
|---|---|---|
| 2026-05-19 | Material agreementExhibits | filing ↗ |
| 2026-05-13 | Exec/director change | filing ↗ |
| 2026-05-13 | Shareholder vote | filing ↗ |
| 2026-05-12 | Exec/director changeExhibits | filing ↗ |
| 2026-05-01 | ResultsExhibits | filing ↗ |
| 2026-03-31 | Exec/director change | filing ↗ |
| 2026-03-06 | Exec/director change | filing ↗ |
| 2026-02-18 | ResultsExec/director changeReg FDExhibits | filing ↗ |
Recent filings
| Form | Filed | Period | Accession |
|---|---|---|---|
| 8-K | 2026-05-19 | 2026-05-19 | 0001628280-26-036527 ↗ |
| 8-K | 2026-05-13 | 2026-05-13 | 0001628280-26-034691 ↗ |
| 8-K | 2026-05-13 | 2026-05-13 | 0001628280-26-034686 ↗ |
| 8-K | 2026-05-12 | 2026-05-11 | 0001193125-26-218135 ↗ |
| 10-Q | 2026-05-01 | 2026-03-31 | 0001915657-26-000040 ↗ |
| 8-K | 2026-05-01 | 2026-05-01 | 0001915657-26-000038 ↗ |
| 8-K | 2026-03-31 | 2026-03-31 | 0001628280-26-022482 ↗ |
| 8-K | 2026-03-06 | 2026-03-06 | 0001628280-26-015670 ↗ |
| 10-K | 2026-02-27 | 2025-12-31 | 0001915657-26-000016 ↗ |
| 8-K | 2026-02-18 | 2026-02-18 | 0001915657-26-000012 ↗ |
| 8-K | 2025-12-09 | 2025-12-08 | 0001628280-25-055915 ↗ |
| 8-K | 2025-12-09 | 2025-12-08 | 0001628280-25-055916 ↗ |