TKO Group Holdings, Inc.
TKO · Services-Amusement & Recreation Services · 82.8M shares · +0%/yr ↓ buyback · EDGAR filings ↗
Net buyback after stock comp: $35M (gross $100M, SBC $65M)
Grade
A86Wide-moat premium sports/entertainment franchise (UFC, WWE, PBR, IMG) with top-decile growth and best-in-class operating and cash-flow margins.
Strengths
- Operating margin 17.6% and OCF margin 27% both ~94th pct; revenue and net-income growth at the 100th pct post-Endeavor acquisition
- Irreplaceable IP and global media-rights distribution create durable pricing power and switching costs
- Strong liquidity ($963M cash, 86th pct current ratio) and interest coverage 4.1x
Risks
- Debt/equity ~1.0 (70th pct) leaves a substantial leverage load
- Low reported ROA/ROE (1.3%/5.2%) reflect a large goodwill/equity base from acquisitions
- Silver Lake/Endeavor control and dependence on key media-rights renewals
Notable findings
- Strong balance sheetStrong balance sheet — $963M cash & investments
Quarterly revenue
Last 4 quarters · from SEC filings.
Key metrics
Operating margin
17.6%
Net margin
4.1%
Return on equity
5.2%
Return on assets
1.3%
ROIC
8.8%
Revenue growth (QoQ)
53.8%
Debt / equity
1.0×
Net debt / EBITDA
2.1×
Interest coverage
4.1×
Current ratio
1.3×
EBITDA
$1.3B
Tangible book value
-$8.0B
Cash & investments
$963M
Stock comp / revenue
2.5%
Notable events (8-K)
| Date | Items | |
|---|---|---|
| 2026-06-12 | Shareholder vote | filing ↗ |
| 2026-05-12 | Other | filing ↗ |
| 2026-05-06 | ResultsExhibits | filing ↗ |
| 2026-03-10 | Material agreementDebt obligationOtherExhibits | filing ↗ |
| 2026-02-25 | ResultsExhibits | filing ↗ |
| 2025-11-05 | ResultsExhibits | filing ↗ |
| 2025-09-15 | Material agreementDebt obligationOtherExhibits | filing ↗ |
| 2025-08-11 | Reg FDOtherExhibits | filing ↗ |
Recent filings
| Form | Filed | Period | Accession |
|---|---|---|---|
| 8-K | 2026-06-12 | 2026-06-10 | 0001193125-26-269552 ↗ |
| 8-K | 2026-05-12 | 2026-05-11 | 0001193125-26-219498 ↗ |
| 10-Q | 2026-05-06 | 2026-03-31 | 0001193125-26-208992 ↗ |
| 8-K | 2026-05-06 | 2026-05-06 | 0001193125-26-208955 ↗ |
| 8-K | 2026-03-10 | 2026-03-10 | 0001193125-26-099425 ↗ |
| 8-K | 2026-02-25 | 2026-02-25 | 0001193125-26-071552 ↗ |
| 10-K | 2026-02-25 | 2025-12-31 | 0001193125-26-071651 ↗ |
| 10-Q | 2025-11-05 | 2025-09-30 | 0001193125-25-267014 ↗ |
| 8-K | 2025-11-05 | 2025-11-05 | 0001193125-25-266943 ↗ |
| 8-K | 2025-09-15 | 2025-09-15 | 0001193125-25-202794 ↗ |
| 8-K | 2025-08-11 | 2025-08-11 | 0001193125-25-177480 ↗ |
| 10-Q | 2025-08-06 | 2025-06-30 | 0000950170-25-104095 ↗ |