SUPER HI INTERNATIONAL HOLDING LTD.
HDL, SPHIF · Retail-Eating Places · EDGAR filings ↗
Grade
B74Scaled, growing international Haidilao hot-pot franchise with strong cash generation but thin margins and slipping returns.
Strengths
- Revenue +13.4% (80th pct) with strong cash generation (OCF margin 79.5th pct, FCF margin 81st pct) and excellent liquidity (current ratio 90th pct)
- Recognized global brand with same-store growth, improving table turnover, and a clean balance sheet
Risks
- Net income fell 15% and operating margin compressed (6.8%→4.4% in 2025), with thin ~2.7% net margin and modest ROE (46.5th pct)
- Multi-jurisdiction execution, food-safety, and geopolitical/anti-Chinese-brand exposure across 14 countries
Notable findings
- Strong balance sheetStrong balance sheet — $255M cash & investments
Key metrics
Net margin
2.7%
Return on equity
5.9%
Revenue growth (QoQ)
13.4%
Net-income growth
-15.3%
Current ratio
2.5×
Free cash flow
$85M
Tangible book value
$362M
Cash & investments
$255M
Recent filings
| Form | Filed | Period | Accession |
|---|---|---|---|
| 20-F | 2026-04-13 | 2025-12-31 | 0001104659-26-042370 ↗ |
| 20-F | 2025-04-24 | 2024-12-31 | 0001410578-25-000859 ↗ |